<p>Interested in finding out how loan debt grows with the following walk thru scenarios. </p>
<p>I think this would clear up a lot of the "How does anyone leave college with $80k in loans?" questions. Frankly, I'm not sure how the origination fees and interest accrues either so haven't filled in.</p>
<p>Q. If parents do not take out any additional loans but students take out the maximum available to them, how much debt will they have when they leave college?</p>
<h1>SCENARIO 1</h1>
<p>** Student is offered and accepts subsidized loans all 4 yrs (3.4% interest rate)
-- YR 1: $3,500 in loans + $x in fees + $0 in interest through graduation
-- YR 2: $4,500 in loans + $x in fees + $0 in interest through graduation
-- YR 3: $5,500 in loans + $x in fees + $0 in interest through graduation
-- YR 4: $5,500 in loans + $x in fees + $0 in interest through graduation
-- YR 5: (Can students take out loans if a fifth year is needed?)
-- Total owed at graduation:
-- 1st monthly loan payment after graduation:</p>
<p>** Student is offered and accepts unsubsidized loans all 4 yrs (use rate of 6.8%; assume not paid during college)
-- YR 1: $2,000 in loans + $x in fees + $y in interest through graduation
-- YR 2: $2,000 in loans + $x in fees + $y in interest through graduation
-- YR 3: $2,000 in loans + $x in fees + $y in interest through graduation
-- YR 4: $2,000 in loans + $x in fees + $y in interest through graduation
-- YR 5: (Can students take out loans if a fifth year is needed?)
-- Total owed at graduation:
-- 1st monthly loan payment after graduation:</p>
<p>Combined Loans Owed at Graduation:
Combined Monthly Payment After Graduation:</p>
<h1>SCENARIO 2</h1>
<p>Student takes the subsidized and unsubsidized loans above, parents are denied a Parent-Plus loan and student needs/wants to take on more loans.</p>
<p>** Student is offered and accepts subsidized loans all 4 yrs (3.4% interest rate)
-- YR 1: $3,500 in loans + $x in fees + $0 in interest through graduation
-- YR 2: $4,500 in loans + $x in fees + $0 in interest through graduation
-- YR 3: $5,500 in loans + $x in fees + $0 in interest through graduation
-- YR 4: $5,500 in loans + $x in fees + $0 in interest through graduation
-- YR 5: (Can students take out loans if a fifth year is needed?)
-- Total owed at graduation:
-- 1st monthly loan payment after graduation:</p>
<p>** Student is offered and accepts unsubsidized loans all 4 yrs (use rate of 6.8%; assume not paid during college)
-- YR 1: $4,000 in loans + $x in fees + $y in interest through graduation
-- YR 2: $4,000 in loans + $x in fees + $y in interest through graduation
-- YR 3: $5,000 in loans + $x in fees + $y in interest through graduation
-- YR 4: $5,000 in loans + $x in fees + $y in interest through graduation
-- YR 5: (Can students take out loans if a fifth year is needed?)
-- Total owed at graduation:
-- 1st monthly loan payment after graduation:</p>
<p>Combined Loans Owed at Graduation:
Combined Monthly Payment After Graduation:</p>
<h1>SCENARIO 3</h1>
<p>** Student is offered the same amount of subsidized loans in Scenario 1
-- Total owed at graduation:
-- 1st monthly loan payment after graduation:</p>
<p>** Student is offered the same amount of unsubsidized loans in Scenario 1
-- Total owed at graduation:
-- 1st monthly loan payment after graduation:</p>
<p>** Student is offered the maximum amount in a Perkins Loan each year
-- YR 1: $4,000 in loans + $x in fees + $y in interest through graduation
-- YR 2: $4,000 in loans + $x in fees + $y in interest through graduation
-- YR 3: $5,000 in loans + $x in fees + $y in interest through graduation
-- YR 4: $5,000 in loans + $x in fees + $y in interest through graduation
-- YR 5: (Can students take out loans if a fifth year is needed?)
-- Total owed at graduation:
-- 1st monthly loan payment after graduation:</p>
<p>Combined Loans Owed at Graduation:
Total in Monthly Payments After Graduation:</p>