I ran the NPC for Misericordia with $180,000 income, 3 in college. I used a GPA of 4.00 and 650 each for M&CR
This is what it came up with:
Costs Paid to Misericordia: $39,840
Tuition: $26,670
Fees: $1,540
Room & Board (on campus): $11,630
Estimated Indirect Costs
Total Indirect Costs: $2,100
Books & Supplies: $1,100
Transportation: $500
Personal Expenses: $500
Grants & Scholarships
Estimated Grants & Scholarships: $21,000
Presidential Scholarship: $19,000
McAuley Award: $1,000
Non-PA Resident Grant: $1,000
Net Price Results
Estimated Net Price: $20,940
If you look at their current costs, add about $1,000 to tuition and $1,000 to R&B
http://www.misericordia.edu/page.cfm?p=1418